Marchex Announces First Quarter 2015 Results
“Massive mobile adoption is driving increased offline sales, including
phone calls from consumers to businesses. This is creating an increasing
gap for enterprise marketers whose top priority is understanding mobile
return on ad spend,” said Pete Christothoulou, Chief Executive Officer.
“The need for technology solutions to bridge this gap validates our
investment in establishing
Q1 2015 Financial Highlights
-
GAAP revenue was $42.6 million for the first quarter of 2015, compared
to
$50.5 million for the first quarter of 2014.
-
GAAP net income from continuing operations was
$4.6 million for the first quarter of 2015, compared to GAAP net income from continuing operations of$846,000 for the first quarter of 2014. -
GAAP net income from continuing operations attributable to common
stockholders per diluted share was
$0.11 for the first quarter of 2015. This compares to GAAP net income from continuing operations attributable to common stockholders per diluted share of$0.02 for the first quarter of 2014.
Q1 2015 | Q1 2014 | |||
GAAP Revenue | $42.6 million | $50.5 million | ||
Call-Driven and related revenue | $35.0 million | $45.5 million | ||
Non-GAAP Results: | ||||
Call-Driven Adjusted OIBA1 | $2.6 million | $2.4 million | ||
Call-Driven Adjusted EBITDA1 | $3.5 million | $3.3 million | ||
Adjusted OIBA1 | $7.6 million | $4.7 million | ||
Adjusted EBITDA1 | $8.5 million | $5.7 million | ||
Archeo Revenue2 | $7.5 million | $5.0 million | ||
Domain sales | $6.4 million | $1.9 million | ||
-
Adjusted non-GAAP EPS1 from continuing operations for the
first quarter of 2015 was
$0.12 , compared to$0.08 for the first quarter of 2014.
_________________________
1 Reconciliations of non-GAAP measures are included in the financial tables attached to this press release and we encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures.
2 Includes domain sales recognized in GAAP revenue.
-
Revenue. Call-Driven and related revenue was
$35.0 million for the first quarter of 2015 compared to$45.5 million for the first quarter of 2014.
Non-Operating Q1 2015 Highlights:
-
Business Update. On
April 22, 2015 , the Company announced the sale of the bulk of its domain portfolio for aggregate proceeds of$34.8 million , which includes a sale toGoDaddy Inc. for$28.1 million paid in cash at closing plus additional earn-out payments subject to certain sales targets, as well as$6.7 million in direct domain sales byMarchex sinceJanuary 2015 . -
Dividend Update. Following the previously announced payment of
the
May 18, 2015 dividend, and with the April sale of the domain assets, the Company is prospectively discontinuing the dividend and intends to use any future cash generated to support strategic flexibility. -
During the first quarter,
Marchex purchased 225,000 shares of its outstanding Class B common stock for a total price of$931,000 . This brings Marchex’s total shares repurchased under itsNovember 2014 share repurchase program to 893,000 shares or 2% of its outstanding Class B common stock.
Business Outlook
The following forward-looking statements reflect
Call-Driven financial guidance for the Second Quarter ending June 30, 2015 |
||
Call-Driven Revenue | $34.0 million or more | |
Call-Driven Adjusted OIBA 1 | $1.0 million or more | |
Call-Driven Adjusted EBITDA 1 | $2.0 million or more | |
1 These non-GAAP Call-Driven measures assign all
Conference Call and Webcast Information
Management will hold a conference call, starting at
About
Please visit www.marchex.com,
blog.marchex.com
or @marchex
on Twitter (Twitter.com/
Forward-Looking Statements:
This press release contains forward-looking statements that involve
substantial risks and uncertainties. All statements, other than
statements of historical facts, included in this press release regarding
our strategy, future operations, future financial position, future
revenues, other financial guidance, acquisitions, dispositions,
projected costs, prospects, plans and objectives of management are
forward-looking statements. We may not actually achieve the plans,
intentions, or expectations disclosed in our forward-looking statements
and you should not place undue reliance on our forward-looking
statements. Actual results or events could differ materially from the
plans, intentions and expectations disclosed in the forward-looking
statements we make. There are a number of important factors that could
cause
Non-GAAP Financial Information:
To supplement
OIBA represents income (loss) from
operations plus (1) stock-based compensation expense and (2)
amortization of intangible assets from acquisitions. This measure, among
other things, is one of the primary metrics by which
Call-Driven Adjusted OIBA and EBITDA
include the above descriptions of Adjusted OIBA and EBITDA for the
Call-Driven segment. The Call-Driven Adjusted OIBA and EBITDAassign
all
MARCHEX, INC. AND SUBSIDIARIES Condensed Consolidated Statements of Operations (in thousands, except per share data) (unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
2014 | 2015 | |||||||
Revenue | $ | 50,496 | $ | 42,575 | ||||
Expenses: | ||||||||
Service costs (1) | 32,354 | 20,688 | ||||||
Sales and marketing (1) | 3,382 | 3,657 | ||||||
Product development (1) | 7,560 | 7,693 | ||||||
General and administrative (1) | 5,361 | 5,699 | ||||||
Amortization of intangible assets from acquisitions | 403 | - | ||||||
Disposition related costs | - | 225 | ||||||
Total operating expenses | 49,060 | 37,962 | ||||||
Income from operations | 1,436 | 4,613 | ||||||
Interest expense and other, net | (2 | ) | (25 | ) | ||||
Income from continuing operations before provision for income taxes | 1,434 | 4,588 | ||||||
Income tax expense | 588 | 5 | ||||||
Net income from continuing operations | 846 | 4,583 | ||||||
Discontinued operations, net of tax | 9 | - | ||||||
Net income | 855 | 4,583 | ||||||
Dividends paid to participating securities | (36 | ) | (19 | ) | ||||
Net income applicable to common stockholders | $ | 819 | $ | 4,564 | ||||
Basic and diluted net income per Class A and Class B share applicable to common stockholders | $ | 0.02 | $ | 0.11 | ||||
Dividends paid per share | $ | 0.02 | $ | 0.02 | ||||
Shares used to calculate basic net income per share applicable to common stockholders | ||||||||
Class A | 7,741 | 5,233 | ||||||
Class B | 29,035 | 35,766 | ||||||
Shares used to calculate diluted net income per share applicable to common stockholders | ||||||||
Class A | 7,741 | 5,233 | ||||||
Class B | 39,761 | 41,310 | ||||||
(1) Includes stock-based compensation allocated as follows: |
||||||||
Service costs | $ | 282 | $ | 223 | ||||
Sales and marketing | 204 | 246 | ||||||
Product development | 659 | 579 | ||||||
General and administrative | 1,738 | 1,746 | ||||||
Total | $ | 2,883 | $ | 2,794 | ||||
MARCHEX, INC. AND SUBSIDIARIES Condensed Consolidated Balance Sheets (in thousands) (unaudited) |
||||||||
|
December 31, 2014 |
March 31, 2015 |
||||||
Assets |
||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 80,032 | $ | 83,658 | ||||
Accounts receivable, net | 25,941 | 27,943 | ||||||
Prepaid expenses and other current assets | 3,143 | 3,153 | ||||||
Refundable taxes | 131 | 133 | ||||||
Total current assets | 109,247 | 114,887 | ||||||
Property and equipment, net | 5,430 | 5,505 | ||||||
Intangibles and other assets, net | 313 | 367 | ||||||
Goodwill | 65,679 | 65,679 | ||||||
Total Assets | $ | 180,669 | $ | 186,438 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 13,766 | $ | 13,839 | ||||
Accrued expenses and other current liabilities | 7,515 | 8,297 | ||||||
Deferred revenue | 2,117 | 1,454 | ||||||
Total current liabilities | 23,398 | 23,590 | ||||||
Other non-current liabilities | 1,118 | 1,016 | ||||||
Total Liabilities | 24,516 | 24,606 | ||||||
Class A common stock | 55 | 55 | ||||||
Class B common stock | 373 | 370 | ||||||
Treasury stock | (2,503 | ) | (3,430 | ) | ||||
Additional paid-in capital | 348,467 | 350,493 | ||||||
Accumulated deficit | (190,239 | ) | (185,656 | ) | ||||
Total Stockholders' Equity | 156,153 | 161,832 | ||||||
Total Liabilities and Stockholders' Equity | $ | 180,669 | $ | 186,438 | ||||
MARCHEX, INC. AND SUBSIDIARIES Reconciliation of GAAP Income from Operations to Operating Income Before Amortization (OIBA) and Adjusted Operating Income Before Amortization (Adjusted OIBA) (in thousands) (unaudited) |
||||||
Three Months Ended March 31, |
||||||
2014 | 2015 | |||||
Income from operations | $ | 1,436 | $ | 4,613 | ||
Stock-based compensation | 2,883 | 2,794 | ||||
Amortization of intangible assets from acquisitions | 403 | - | ||||
Operating income before amortization (OIBA) | 4,722 | 7,407 | ||||
Disposition related costs | - | 225 | ||||
Adjusted operating income before amortization (Adjusted OIBA) | $ | 4,722 | $ | 7,632 | ||
MARCHEX, INC. AND SUBSIDIARIES Reconciliation from Net Cash provided by Operating Activities to Adjusted EBITDA (in thousands) (unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
2014 | 2015 | |||||||
Net cash provided by operating activities | $ | 8,078 | $ | 6,200 | ||||
Changes in assets and liabilities | (2,984 | ) | 2,054 | |||||
Income tax expense | 588 | 5 | ||||||
Disposition related costs | - | 225 | ||||||
Interest expense and other, net | 2 | 24 | ||||||
Loss on discontinued operations, net of tax | (9 | ) | - | |||||
Adjusted EBITDA | $ | 5,675 | $ | 8,508 | ||||
Net cash used in investing activities | $ | (807 | ) | $ | (877 | ) | ||
Net cash provided by (used in) financing activities | $ | 343 | $ | (1,697 | ) | |||
MARCHEX, INC. AND SUBSIDIARIES Reconciliation of GAAP EPS to Adjusted Non-GAAP EPS (in thousands, except per share data) (unaudited) |
||||||||
Three Months Ended March 31, |
||||||||
2014 | 2015 | |||||||
Adjusted Non-GAAP EPS from continuing operations | $ | 0.08 | $ | 0.12 | ||||
Net income applicable to common stockholders - diluted (GAAP EPS) | $ | 0.02 | $ | 0.11 | ||||
Shares used to calculate diluted net income per share applicable to common stockholders | 39,761 | 41,310 | ||||||
Net income applicable to common stockholders | $ | 819 | $ | 4,564 | ||||
Stock-based compensation | 2,883 | 2,794 | ||||||
Disposition related costs | - | 225 | ||||||
Amortization of intangible assets from acquisitions | 403 | - | ||||||
Interest expense and other, net | 2 | 25 | ||||||
Dividends paid to participating securities | 36 | 19 | ||||||
Discontinued operations, net of tax | (9 | ) | - | |||||
Estimated impact of income taxes | (1,068 | ) | (2,680 | ) | ||||
Adjusted Non-GAAP net income from continuing operations | $ | 3,066 | $ | 4,947 | ||||
Adjusted Non-GAAP EPS from continuing operations | $ | 0.08 | $ | 0.12 | ||||
Diluted shares used to calculate Adjusted Non-GAAP EPS (1) | 39,761 | 41,310 | ||||||
(1) For the purpose of computing the number of diluted shares for Adjusted Non-GAAP EPS, Marchex uses the accounting guidance that would be applicable for computing the number of diluted shares for GAAP EPS. |
||||||||
MARCHEX, INC. AND SUBSIDIARIES Quarterly Financial Summary Information (in thousands) (unaudited) |
||||||||||||||||||
NON-GAAP MEASURES Amounts below exclude Discontinued Operations |
||||||||||||||||||
CONSOLIDATED | Q114 | Q214 | Q314 | Q414 | Q115 | |||||||||||||
GAAP Revenue | $ | 50,496 | $ | 49,676 | $ | 49,181 | $ | 33,291 | $ | 42,575 | ||||||||
Adjusted OIBA | $ | 4,722 | $ | 4,791 | $ | 4,249 | $ | 3,469 | $ | 7,632 | ||||||||
Adjusted EBITDA | $ | 5,675 | $ | 5,692 | $ | 5,155 | $ | 4,380 | $ | 8,508 | ||||||||
CALL-DRIVEN AND RELATED | Q114 | Q214 | Q314 | Q414 | Q115 | |||||||||||||
GAAP Revenue | $ | 45,492 | $ | 45,857 | $ | 46,379 | $ | 30,323 | $ | 35,029 | ||||||||
Adjusted OIBA | $ | 2,411 | $ | 2,897 | $ | 3,279 | $ | 2,512 | $ | 2,631 | ||||||||
Adjusted EBITDA | $ | 3,312 | $ | 3,764 | $ | 4,170 | $ | 3,409 | $ | 3,493 | ||||||||
ARCHEO | Q114 | Q214 | Q314 | Q414 | Q115 | |||||||||||||
GAAP Revenue | $ | 5,004 | $ | 3,819 | $ | 2,802 | $ | 2,968 | $ | 7,546 | ||||||||
Adjusted OIBA | $ | 2,311 | $ | 1,894 | $ | 970 | $ | 957 | $ | 5,001 | ||||||||
Adjusted EBITDA | $ | 2,363 | $ | 1,928 | $ | 985 | $ | 971 | $ | 5,015 | ||||||||
ARCHEO excluding Divested Assets1 | Q114 | Q214 | Q314 | Q414 | Q115 | |||||||||||||
Revenue excluding Divested Assets1 | $ | 2,602 | $ | 1,185 | $ | 859 | $ | 903 | $ | 887 | ||||||||
Adjusted OIBA excluding Divested Assets1 | $ | 847 | $ | 239 | $ | (49 | ) | $ | (154 | ) | $ | (170 | ) | |||||
Adjusted EBITDA excluding Divested Assets1 | $ | 847 | $ | 239 | $ | (49 | ) | $ | (154 | ) | $ | (169 | ) | |||||
1 In April 2015, Marchex divested certain Archeo domain name and related assets ("Divested Assets"). The financial results for the Divested Assets are preliminary, subject to updates, and have been derived from the unaudited consolidated financial statements of Marchex, Inc. for all periods presented. |
||||||||||||||||||
Due to rounding, the sum of quarterly amounts may not equal amounts reported for year-to-date periods. | ||||||||||||||||||
MARCHEX, INC. AND SUBSIDIARIES (in thousands) (unaudited) |
||||||||||||||||||
Reconciliation of GAAP Income (Loss) from Operations to Operating
Income before Amortization (OIBA) and Adjusted Operating Income Before Amortization (Adjusted OIBA) |
||||||||||||||||||
Three Months Ended | ||||||||||||||||||
3/31/2014 | 6/30/2014 | 9/30/2014 | 12/31/2014 | 3/31/2015 | ||||||||||||||
Income from operations | $ | 1,436 | $ | 1,711 | $ | 1,225 | $ | 590 | $ | 4,613 | ||||||||
Stock-based compensation | 2,883 | 3,117 | 3,024 | 2,879 | 2,794 | |||||||||||||
Amortization of intangible assets from acquisitions | 403 | 31 | - | - | - | |||||||||||||
Operating income before amortization (OIBA) | 4,722 | 4,859 | 4,249 | 3,469 | 7,407 | |||||||||||||
Acquisition and disposition related costs | - | (68 | ) | - | - | 225 | ||||||||||||
Adjusted OIBA - Consolidated | $ | 4,722 | $ | 4,791 | $ | 4,249 | $ | 3,469 | $ | 7,632 | ||||||||
Less: Archeo Adjusted OIBA 1 | 2,311 | 1,894 | 970 | 957 | 5,001 | |||||||||||||
Call-Driven and related Adjusted OIBA1 | $ | 2,411 | $ | 2,897 | $ | 3,279 | $ | 2,512 | $ | 2,631 | ||||||||
Reconciliation from Net Cash provided by Operating Activities to Adjusted EBITDA | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
3/31/2014 | 6/30/2014 | 9/30/2014 | 12/31/2014 | 3/31/2015 | ||||||||||||||
Net cash provided by operating activities | $ | 8,078 | $ | 3,289 | $ | 6,750 | $ | 4,302 | $ | 6,200 | ||||||||
Changes in assets and liabilities | (2,984 | ) | 1,672 | (24,736 | ) | 58 | 2,054 | |||||||||||
Income tax expense | 588 | 709 | 22,980 | - | 5 | |||||||||||||
Disposition related costs | - | - | - | - | 225 | |||||||||||||
Discontinued operations, net of tax | (9 | ) | - | - | - | - | ||||||||||||
Tax effect of gain on sale of discontinued operations | - | - | 143 | - | - | |||||||||||||
Interest expense and other, net | 2 | 22 | 18 | 20 | 24 | |||||||||||||
Adjusted EBITDA - Consolidated | $ | 5,675 | $ | 5,692 | $ | 5,155 | $ | 4,380 | $ | 8,508 | ||||||||
Less: Archeo Adjusted EBITDA1 | 2,363 | 1,928 | 985 | 971 | 5,015 | |||||||||||||
Call-Driven and related Adjusted EBITDA1 | $ | 3,312 | $ | 3,764 | $ | 4,170 | $ | 3,409 | $ | 3,493 | ||||||||
Summary of Revenue by Segment | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
3/31/2014 | 6/30/2014 | 9/30/2014 | 12/31/2014 | 3/31/2015 | ||||||||||||||
Call-Driven and related Revenue1 | $ | 45,492 | $ | 45,857 | $ | 46,379 | $ | 30,323 | $ | 35,029 | ||||||||
Archeo Revenue1 | 5,004 | 3,819 | 2,802 | 2,968 | 7,546 | |||||||||||||
Revenue - Consolidated | $ | 50,496 | $ | 49,676 | $ | 49,181 |
|
$ | 33,291 | $ | 42,575 | |||||||
1 The financial results for Call-Driven and Archeo have been derived from the unaudited condensed consolidated financial statements. |
||||||||||||||||||
MARCHEX, INC. AND SUBSIDIARIES Archeo Financial Summary (in thousands) (Unaudited) |
||||||||||||||||||
NON-GAAP MEASURES | ||||||||||||||||||
ARCHEO | Q114 | Q214 | Q314 | Q414 | Q115 | |||||||||||||
Archeo GAAP Revenue | $ | 5,004 | $ | 3,819 | $ | 2,802 | $ | 2,968 | $ | 7,546 | ||||||||
Less: Revenue from Divested Assets | $ | 2,402 | $ | 2,634 | $ | 1,943 | $ | 2,065 | $ | 6,659 | ||||||||
Archeo Revenue excluding Divested Assets1 | $ | 2,602 | $ | 1,185 | $ | 859 | $ | 903 | $ | 887 | ||||||||
Archeo Adjusted OIBA | $ | 2,311 | $ | 1,894 | $ | 970 | $ | 957 | $ | 5,001 | ||||||||
Less: Adjusted OIBA from Divested Assets | $ | 1,464 | $ | 1,655 | $ | 1,019 | $ | 1,111 | $ | 5,171 | ||||||||
Archeo Adjusted OIBA excluding Divested Assets1 | $ | 847 | $ | 239 | $ | (49 | ) | $ | (154 | ) | $ | (170 | ) | |||||
Archeo Adjusted EBITDA | $ | 2,363 | $ | 1,928 | $ | 985 | $ | 971 | $ | 5,015 | ||||||||
Less: Adjusted EBITDA from Divested Assets |
$ | 1,516 | $ | 1,689 | $ | 1,034 | $ | 1,125 | $ | 5,184 | ||||||||
Archeo Adjusted EBITDA excluding Divested Assets1 | $ | 847 | $ | 239 | $ | (49 | ) | $ | (154 | ) | $ | (169 | ) | |||||
1 In April 2015, Marchex divested certain Archeo domain name and related assets ("Divested Assets"). The financial results for the Divested Assets are preliminary, subject to updates, and have been derived from the unaudited consolidated financial statements of Marchex, Inc. for all periods presented. |
||||||||||||||||||
Due to rounding, the sum of quarterly amounts may not equal amounts reported for year-to-date periods. | ||||||||||||||||||
Source:
Marchex, Inc.
Investor Relations
Trevor Caldwell, 206-331-3600
ir(at)marchex.com
or
Media
Inquiries:
Corporate Communications
206-331-3434
pr(at)marchex.com