Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): February 3, 2005

 


 

Marchex, Inc.

(Exact name of Registrant as Specified in its Charter)

 


 

Delaware   000-50658   35-2194038

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

 

413 Pine Street

Suite 500

Seattle, Washington 98101

(Address of Principal Executive Offices)

 

(206) 331-3300

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box if the Form 8-K filing is intended to simultaneously satisfy the reporting obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act

 

¨ Soliciting material pursuant to Rule 14a-12 of the Exchange Act

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) Exchange Act

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) Exchange Act

 



Item 2.02 Results of Operations and Financial Condition.

 

The information in this Current Report (including Exhibit 99.1) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

In a press release dated February 3, 2005, Marchex, Inc. (the “Registrant”) announced its financial results for the quarter ended December 31, 2004 and for the fiscal year ended December 31, 2004 (the “Press Release”). The full text of the Press Release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

 

The Press Release refers to adjusted operating income before amortization (Adjusted OIBA) which together with operating income before amortization (OIBA) are considered non-GAAP financial measures. The presentation of this financial information is not intended to be considered in isolation, as a substitute for, or superior to, GAAP results. See Reconciliations of Adjusted OIBA and OIBA to GAAP Net Income/Loss (unaudited) included in the tables to this Press Release for further information regarding these non-GAAP financial measures.

 

Item 7.01 Regulation FD Disclosure.

 

The information in this Item 7.01 and Item 9.01(c) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that Section. The information in this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

In this Press Release, the Registrant also announced that in connection with the closing of the previously reported Name Development asset acquisition and in furtherance of Registrant’s overall strategic alliance with Overture Services, Inc. (“Overture”), Registrant intends to enter into (i) a new master agreement with Overture with respect to Registrant’s direct navigation business, and (ii) a license agreement with Overture with respect to certain of Overture’s patents, including but not limited to U.S. Patent No. 6,269,361, pursuant to which Registrant will pay $4,500,000 in an upfront payment (and an additional $674,000 in certain circumstances) and a royalty based on certain percentages of certain of Registrant’s gross revenues payable on a quarterly basis through December 2016, which royalty amount is currently estimated to be between $1,000,000 and $3,000,000 in the aggregate for 2005.

 

Item 9.01 Financial Statements and Exhibits.

 

(c) Exhibits.

 

Exhibit No.

 

Description


99.1   Press Release of Marchex, Inc., dated February 3, 2005.

 

- 2 -


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Current Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: February 3, 2005   MARCHEX, INC.
    By:  

/s/ Michael A. Arends


    Name:   Michael A. Arends
    Title:  

Chief Financial Officer

(Principal Financial and Accounting Officer)

 

- 3 -


EXHIBIT INDEX

 

Exhibit No.

 

Description


99.1   Press Release of Marchex, Inc., dated February 3, 2005.

 

- 4 -

Press Release

Exhibit 99.1

 

Marchex Reports Fourth Quarter and Full Year 2004 Financial Results

 

SEATTLE, WA – February 3, 2005 — Marchex, Inc. (NASDAQ: MCHX), a provider of technology-based merchant services that facilitate and drive growth in online transactions, today announced its results for the fourth quarter 2004 and for full year ended December 31, 2004.

 

    Revenue was $15.1 million for the fourth quarter of 2004, a 103% increase compared to $7.5 million for the same period of 2003.

 

    Adjusted operating income before amortization was $2.4 million for the fourth quarter of 2004, which is after the reduction of $179,000 of depreciation charges. Adjusted operating income before amortization increased 234% compared to $731,000 for the same period of 2003, which is after the reduction of $116,000 of depreciation charges. A reconciliation of non-GAAP adjusted operating income before amortization to GAAP operating income/loss and GAAP net income/loss is attached to the financial tables included in this release.

 

    GAAP net income applicable to common stockholders was $607,000 for the fourth quarter of 2004, or $0.02 per share, compared to a GAAP net loss of $1.1 million for the same period of 2003, or $0.09 per share.

 

Full year 2004 results:

 

    Revenue for the year ended December 31, 2004 was $43.8 million; for the combined period of January 1, 2003 to February 28, 2003 and January 17, 2003 (inception) to December 31, 2003 (the Combined 2003 Period), revenue was $23.0 million.

 

    Adjusted operating income before amortization was $5.5 million for 2004, which is after the reduction of $623,000 of depreciation charges; for the Combined 2003 Period, adjusted operating income before amortization was $2.7 million, which is after the reduction of $322,000 of depreciation charges. A reconciliation of non-GAAP adjusted operating income before amortization to GAAP operating income/loss and GAAP net income/loss is attached to the financial tables included in this release.

 

    GAAP net loss applicable to common stockholders was $1.2 million for 2004, or $0.05 per share; for the Combined 2003 Period, GAAP net loss applicable to common stockholders was $3.2 million, or $0.24 per share.

 

“Marchex made significant progress throughout 2004”, said Russell C. Horowitz, Chairman and Chief Executive Officer. “In addition to delivering strong financial results, Marchex continued to build on its foundation for the future by accomplishing several important objectives during the course of 2004.”

 

2004 company milestones included the following:

 

   

Developed Comprehensive Search Marketing Services and Distribution Platform. Marchex has developed a search marketing services platform that includes pay-per-click, feed management, advertising campaign management and


search engine optimization services. This technology platform allows an online merchant to sell their products or services through multiple online search channels, including search and directory, product shopping and direct navigation.

 

    Established a Position in Local Search Monetization. Marchex believes that it is among the leaders in enabling the monetization of local search through outsourcing its search marketing services platform to large aggregators of local merchants, including yellow page companies and others.

 

    Established a Position in Direct Navigation. Upon the anticipated completion of the Name Development Ltd. asset acquisition, Marchex believes that it will be among the leaders in the direct navigation market with an established primary source of organic online user traffic of more than 17 million unique monthly visitors as of November 2004. The addition of Name Development’s assets will create opportunities for Marchex’s merchant advertisers to acquire more customers on a targeted basis.

 

    Completed Initial Public Offering. Marchex reached an important milestone by successfully completing its initial public offering in April 2004.

 

Strategic Alliance

 

Marchex also announced that in connection with the closing of the Name Development asset acquisition and in furtherance of its overall strategic alliance with Overture Services, Inc. (“Overture”), Marchex intends to enter into (i) a new master agreement with Overture with respect to Marchex’s direct navigation business, and (ii) a license agreement with Overture with respect to certain of Overture’s patents, including but not limited to U.S. Patent No. 6,269,361, pursuant to which Marchex will pay $4,500,000 in an upfront payment (and an additional $674,000 in certain circumstances) and a royalty based on certain percentages of certain of Marchex’s gross revenues payable on a quarterly basis through December 2016, which royalty amount is currently estimated to be between $1,000,000 and $3,000,000 in the aggregate for 2005.

 

“As Marchex continues to grow, we look forward to building on our relationships with various strategic partners,” Horowitz added. “We finished 2004 on a strong strategic and financial note and reflecting this, we look forward to sharing additional specifics as well as our updated financial outlook in our upcoming conference call.”

 

Business Outlook and Conference Call

 

Marchex anticipates scheduling a conference call during the week of February 14, 2005 to discuss its fourth quarter 2004 and 2004 fiscal year end results, to provide updates on the anticipated closing of the proposed financing and the Name Development asset acquisition and to provide an overview of its 2005 business outlook.

 

About Marchex, Inc.

 

Marchex (www.marchex.com) provides technology-based merchant services that facilitate and drive growth in online transactions, Marchex connects merchants with consumers who are searching for information, products and services on the Internet. The company’s platform of


integrated performance-based advertising and search marketing services enables merchants to more efficiently market and sell their products and services across multiple online distribution channels, including search engines, product shopping engines, directories and selected Web properties.

 

Safe Harbor Statement

 

This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this press release regarding our strategy, future operations, future financial position, future revenues, projected costs, prospects, plans and objectives of management are forward-looking statements. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. There are a number of important factors that could cause Marchex’s actual results to differ materially from those indicated by such forward-looking statements which are described in the “Risk Factors” section of our most recent periodic report and registration statement filed with the SEC. We disclaim any intention or obligation to update any forward-looking statements.

 

This press release refers to adjusted operating income before amortization (Adjusted OIBA) which together with operating income before amortization (OIBA) are considered non-GAAP financial measures. The presentation of this financial information is not intended to be considered in isolation, as a substitute for, or superior to, GAAP results. See Reconciliations of Adjusted OIBA and OIBA to GAAP Net Income/Loss (unaudited) included in the tables to this press release for further information regarding these non-GAAP financial measures.

 

For further information, contact:

 

Press:

 

Mark S. Peterson

VP of Public Relations

Marchex, Inc.

206-331-3344

mark@marchex.com

 

Investor Relations:

 

Trevor Caldwell

VP of Investor Relations & Strategic Initiatives

Marchex, Inc.

206-331-3316

tcaldwell@marchex.com


MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(unaudited)

 

    

Quarter

ended

December 31,

2003


   

Quarter

ended

December 31,

2004


 

Revenue

   $ 7,460,665       15,121,348  
    


 


Expenses:

                

Service costs

     4,486,049       9,307,052  

Sales and marketing

     868,133       1,217,047  

Product development

     447,300       655,109  

General and administrative

     927,966       1,497,612  

Acquisition-related retention consideration

     283,269       124,222  

Stock-based compensation

     537,634       169,117  

Amortization of intangible assets acquired in business combinations

     994,146       1,491,527  
    


 


Total operating expenses

     8,544,497       14,461,686  
    


 


Income (loss) from operations

     (1,083,832 )     659,662  

Other income (expense):

                

Interest income

     40,557       101,546  

Interest expense

     —         (1,926 )
    


 


Total other income

     40,557       99,620  
    


 


Income (loss) before provision for income taxes

     (1,043,275 )     759,282  

Income tax expense (benefit)

     (301,081 )     151,957  
    


 


Net income (loss)

     (742,194 )     607,325  

Accretion to redemption value of redeemable convertible preferred stock

     407,265       —    
    


 


Net income (loss) applicable to common stockholders

   $ (1,149,459 )     607,325  
    


 


Basic net income (loss) per share applicable to common stockholders

   $ (0.09 )   $ 0.02  

Fully diluted net income (loss) per share applicable to common stockholders

   $ (0.09 )   $ 0.02  

Shares used to calculate basic net income (loss) per share applicable to common stockholders

     13,416,544       25,397,658  

Shares used to calculate fully diluted net income (loss) per share applicable to common stockholders

     13,416,544       27,674,735  


MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(unaudited)

 

     Predecessor Period

   Successor Period

    Combined 2003 Periods

    Successor Period

 
    

Period from

January 1 to

February 28,

2003


  

Period from

January 17

(inception) to

December 31,

2003


   

Combined Period

January 1 to

December 31,

2003


   

Year

Ended

December 31,

2004


 

Revenue

   $ 3,071,055      19,892,158     22,963,213       43,804,272  
    

  


 

 


Expenses:

                             

Service costs

     1,732,813      11,292,070     13,024,883       27,449,938  

Sales and marketing

     365,043      2,460,683     2,825,726       4,414,043  

Product development

     144,479      1,291,422     1,435,901       2,291,430  

General and administrative

     234,667      2,743,919     2,978,586       4,111,544  

Acquisition-related retention consideration

     —        283,269     283,269       499,080  

Facility relocation

     —        —       —         199,960  

Stock-based compensation

     38,981      2,125,110     2,164,091       890,520  

Amortization of intangible assets acquired in business combinations

     —        3,023,408     3,023,408       4,965,503  
    

  


 

 


Total operating expenses

     2,515,983      23,219,881     25,735,864       44,822,018  
    

  


 

 


Income (loss) from operations

     555,072      (3,327,723 )   (2,772,651 )     (1,017,746 )

Other income (expense):

                             

Interest income

     1,529      45,874     47,403       265,354  

Interest expense

     —        —       —         (5,654 )

Adjustment to fair value of redemption obligation

     —        25,500     25,500       55,250  

Other

     —        2,685     2,685       3,644  
    

  


 

 


Total other income

     1,529      74,059     75,588       318,594  
    

  


 

 


Income (loss) before provision for income taxes

     556,601      (3,253,664 )   (2,697,063 )     (699,152 )

Income tax expense (benefit)

     224,082      (1,084,312 )   (860,230 )     33,941  
    

  


 

 


Net income (loss)

     332,519      (2,169,352 )   (1,836,833 )     (733,093 )

Accretion to redemption value of redeemable convertible preferred stock

     —        1,318,885     1,318,885       420,430  
    

  


 

 


Net income (loss) applicable to common stockholders

   $ 332,519      (3,488,237 )   (3,155,718 )     (1,153,523 )
    

  


 

 


Basic net loss per share applicable to common stockholders

          $ (0.26 )         $ (0.05 )

Fully diluted net loss per share applicable to common stockholders

          $ (0.18 )         $ (0.05 )

Shares used to calculate basic net loss per share applicable to common stockholders

            13,259,747             22,087,503  

Shares used to calculate fully diluted net loss per share applicable to common stockholders

            19,011,093             22,087,503  

 

(A) Presentation of Financial Reporting Periods

 

From January 17, 2003 (inception) through February 28, 2003, we were involved in business and product development, as well as financing and acquisition initiatives. During this period, we had no revenue. On February 28, 2003, we acquired Enhance Interactive. Accordingly, our activities in the period of January 17, 2003 (inception) through February 28, 2003 were different from the operating activities of Enhance Interactive. For purposes of our discussion, we have included the results of operations of the Predecessor, Enhance Interactive. The 2003 period presentation combines the results for the period of January 17, 2003 (inception) to December 31, 2003 and the results of Enhance Interactive for the period of January 1, 2003 to February 28, 2003 (Combined 2003 Periods). In the Combined 2003 Periods, we have included the overlapping operating activities of Enhance Interactive and our operating activities for the period of January 17, 2003 (inception) through February 28, 2003.


MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(unaudited)

 

    

December 31,

2003


   

December 31,

2004


 

Assets

              

Current assets:

              

Cash and cash equivalents

   $ 6,019,119     24,933,066  

Accounts receivable, net

     1,627,730     4,773,646  

Prepaid expenses and other current assets

     433,109     1,415,673  

Deferred tax assets

     263,193     522,754  
    


 

Total current assets

     8,343,151     31,645,139  

Property and equipment, net

     994,793     1,508,446  

Intangibles and other assets

     409,878     1,067,896  

Goodwill

     17,252,999     32,375,966  

Intangible assets acquired in business combinations

     6,701,791     4,996,289  
    


 

Total assets

   $ 33,702,612     71,593,736  
    


 

Liabilities and Stockholders’ Equity

              

Current liabilities:

              

Accounts payable

   $ 2,842,229     6,227,274  

Accrued expenses and other current liabilities

     1,284,492     1,170,039  

Deferred revenue

     848,958     1,947,617  

Earn-out liability payable

     3,525,995     6,237,578  
    


 

Total current liabilities

     8,501,674     15,582,508  

Deferred tax liabilities

     1,829,687     245,657  

Other non-current liabilities

     96,517     93,539  
    


 

Total liabilities

     10,427,878     15,921,704  

Series A redeemable convertible preferred stock

     21,440,402     —    

Stockholders’ equity:

              

Class A common stock

     122,500     122,500  

Class B common stock

     15,675     135,115  

Additional paid-in capital

     6,716,734     60,577,997  

Deferred stock-based compensation

     (1,532,340 )   (521,820 )

Accumulated deficit

     (3,488,237 )   (4,641,760 )
    


 

Total stockholders’ equity

     1,834,332     55,672,032  
    


 

Total liabilities and stockholders’ equity

   $ 33,702,612     71,593,736  
    


 


MARCHEX, INC. AND SUBSIDIARIES

Reconciliation of Adjusted Operating Income Before Amortization (Adjusted OIBA) and

Operating Income Before Amortization (OIBA) to GAAP Net Income (Loss)

(unaudited)

 

    

Quarter

ended

December 31,

2003


   

Quarter

ended

December 31,

2004


 

Adjusted operating income before amortization (Adjusted OIBA)

   $ 731,217     2,444,528  

Acquisition-related retention consideration

     (283,269 )   (124,222 )
    


 

Operating income before amortization (OIBA)

     447,948     2,320,306  

Stock-based compensation

     (537,634 )   (169,117 )

Amortization of intangible assets acquired in business combinations

     (994,146 )   (1,491,527 )
    


 

Income (loss) from operations

     (1,083,832 )   659,662  

Other income (expense):

              

Interest income

     40,557     101,546  

Interest expense

     —       (1,926 )
    


 

Total other income

     40,557     99,620  

Income (loss) before provision for income taxes

     (1,043,275 )   759,282  

Income tax expense (benefit)

     (301,081 )   151,957  
    


 

Net income (loss)

     (742,194 )   607,325  

Accretion to redemption value of redeemable convertible preferred stock

     407,265     —    
    


 

Net income (loss) applicable to common stockholders

   $ (1,149,459 )   607,325  
    


 

 

(A) Adjusted operating income before amortization (Adjusted OIBA) and operating income before amortization (OIBA)

 

We report operating income before amortization (OIBA) that is a supplemental measure to GAAP. OIBA represents income (loss) from operations before (1) stock-based compensation expense and (2) amortization of intangible assets acquired in business combinations. This measure, among other things, is one of the primary metrics by which we evaluate the performance of our business. Additionally, management uses Adjusted OIBA which excludes acquisition-related retention consideration, as we view this as part of the earn-out consideration from the Enhance Interactive transaction. Adjusted OIBA is the basis on which our internal budgets are based and by which management is currently evaluated. Management believes that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, and should not be considered in isolation, as a substitute for or superior to GAAP results. We believe these measures are useful to investors because they represent our consolidated operating results, taking into account depreciation, which we believe is an ongoing cost of doing business, but excluding the effects of certain other non-cash expenses. OIBA and Adjusted OIBA have certain limitations in that they do not take into account the impact to our statement of operations of certain expenses, including non-cash stock-based compensation associated with our employees and acquisition-related accounting. We endeavor to compensate for the limitations of these non-GAAP measures presented by providing the comparable GAAP measure with equal or greater prominence, GAAP financial statements and detailed descriptions of the reconciling items and adjustments, including quantifying such items, to derive the non-GAAP measure.


MARCHEX, INC. AND SUBSIDIARIES

Reconciliation of Adjusted Operating Income Before Amortization (Adjusted OIBA) and

Operating Income Before Amortization (OIBA) to GAAP Net Income (Loss)

(unaudited)

 

     Predecessor Period

    Successor Period

    Combined 2003 Periods

    Successor Period

 
    

Period from

January 1 to

February 28,

2003


   

Period from

January 17

(inception) to

December 31,

2003


   

Combined Period

January 1 to

December 31,

2003


   

Year

ended

December 31,

2004


 

Adjusted operating income before amortization (Adjusted OIBA)

   $ 594,053     2,104,064     2,698,117     5,537,317  

Acquisition-related retention consideration

     —       (283,269 )   (283,269 )   (499,080 )

Facility relocation

     —       —       —       (199,960 )
    


 

 

 

Operating income before amortization (OIBA)

     594,053     1,820,795     2,414,848     4,838,277  

Stock-based compensation

     (38,981 )   (2,125,110 )   (2,164,091 )   (890,520 )

Amortization of intangible assets acquired in business combinations

     —       (3,023,408 )   (3,023,408 )   (4,965,503 )
    


 

 

 

Income (loss) from operations

     555,072     (3,327,723 )   (2,772,651 )   (1,017,746 )

Other income (expense):

                          

Interest income

     1,529     45,874     47,403     265,354  

Interest expense

     —       —       —       (5,654 )

Adjustment to fair value of redemption obligation

     —       25,500     25,500     55,250  

Other

     —       2,685     2,685     3,644  
    


 

 

 

Total other income

     1,529     74,059     75,588     318,594  

Income (loss) before provision for income taxes

     556,601     (3,253,664 )   (2,697,063 )   (699,152 )

Income tax expense (benefit)

     224,082     (1,084,312 )   (860,230 )   33,941  
    


 

 

 

Net income (loss)

     332,519     (2,169,352 )   (1,836,833 )   (733,093 )

Accretion to redemption value of redeemable convertible preferred stock

     —       1,318,885     1,318,885     420,430  
    


 

 

 

Net income (loss) applicable to common stockholders

   $ 332,519     (3,488,237 )   (3,155,718 )   (1,153,523 )
    


 

 

 

 

(A) Adjusted operating income before amortization (Adjusted OIBA) and operating income before amortization (OIBA)

 

We report operating income before amortization (OIBA) that is a supplemental measure to GAAP. OIBA represents income (loss) from operations before (1) stock-based compensation expense and (2) amortization of intangible assets acquired in business combinations. This measure, among other things, is one of the primary metrics by which we evaluate the performance of our business. Additionally, management uses Adjusted OIBA which excludes acquisition-related retention consideration, as we view this as part of the earn-out consideration from the Enhance Interactive transaction. Adjusted OIBA is the basis on which our internal budgets are based and by which management is currently evaluated. Management believes that investors should have access to, and we are obligated to provide, the same set of tools that we use in analyzing our results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, and should not be considered in isolation, as a substitute for or superior to GAAP results. We believe these measures are useful to investors because they represent our consolidated operating results, taking into account depreciation, which we believe is an ongoing cost of doing business, but excluding the effects of certain other non-cash expenses. OIBA and Adjusted OIBA have certain limitations in that they do not take into account the impact to our statement of operations of certain expenses, including non-cash stock-based compensation associated with our employees and acquisition-related accounting. We endeavor to compensate for the limitations of these non-GAAP measures presented by providing the comparable GAAP measure with equal or greater prominence, GAAP financial statements and detailed descriptions of the reconciling items and adjustments, including quantifying such items, to derive the non-GAAP measure.

 

(B) Presentation of Financial Reporting Periods

 

From January 17, 2003 (inception) through February 28, 2003, we were involved in business and product development, as well as financing and acquisition initiatives. During this period, we had no revenue. On February 28, 2003, we acquired Enhance Interactive. Accordingly, our activities in the period of January 17, 2003 (inception) through February 28, 2003 were different from the operating activities of Enhance Interactive. For purposes of our discussion, we have included the results of operations of the Predecessor, Enhance Interactive. The 2003 period presentation combines the results for the period of January 17, 2003 (inception) to December 31, 2003 and the results of Enhance Interactive for the period of January 1, 2003 to February 28, 2003 (Combined 2003 Periods). In the Combined 2003 Periods, we have included the overlapping operating activities of Enhance Interactive and our operating activities for the period of January 17, 2003 (inception) through February 28, 2003.