mchx-8k_20200212.htm

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 12, 2020

 

Marchex, Inc.

(Exact name of Registrant as Specified in its Charter)

  

 

 

 

 

Delaware

000-50658

35-2194038

(State or other jurisdiction

of incorporation)

(Commission File Number)

(I.R.S. Employer

Identification No.)

 

520 Pike Street Suite 2000,

Seattle, Washington

 

98101

(Address of principal executive offices)

 

(Zip Code)

Registrant’s Telephone Number, Including Area Code: (206) 331-3300

Not Applicable

(Former name or former address, if changed since last report)

   

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class B Common Stock, par value $0.01 per share

 

MCHX

 

The Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


 


 

Item 2.02Results of Operations and Financial Condition.

On February 12, 2020, Marchex, Inc. (“Marchex”) is issuing a press release and holding a conference call regarding its financial results for the quarter and the year ended December 31, 2019 (the “Press Release”). The full text of the Press Release is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 (including Exhibit 99.1) is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. Such information shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

Marchex is referencing non-GAAP financial information in both the Press Release and on the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached Press Release. Disclosures regarding definitions of these financial measures used by Marchex and why Marchex’s management believes these financial measures provide useful information to investors is also included in the Press Release. 

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

  

Description

 

 

99.1

  

Press Release of Marchex, dated February 12, 2020.

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, Marchex has duly caused this Current Report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

MARCHEX, INC.

 

 

 

 

Date: February 12, 2020

 

 

 

By:

 

/s/ MICHAEL A. ARENDS

 

 

 

 

Name:

 

Michael A. Arends

 

 

 

 

Title:

 

 

Co-CEO and Chief Financial Officer

(Principal Executive Officer for SEC reporting purposes, Principal Financial Officer and Principal Accounting Officer)

 

 

mchx-ex991_6.htm

Exhibit 99.1

 

Marchex Announces Fourth Quarter and Full Year 2019 Results

SEATTLE – February 12, 2020-- Marchex, Inc. (NASDAQ:MCHX), a leading provider of call analytics that drive, measure, and convert callers into customers, today announced its financial results for the fourth quarter and full year ended December 31, 2019.

Q4 and Full Year 2019 Financial Highlights

Revenue was $28.6 million for the fourth quarter of 2019, compared to $23.1 million for the fourth quarter of 2018. Revenue was $106.1 million for 2019, compared to $85.3 million for 2018.

Core analytics and solutions revenue was $12.7 million for the fourth quarter of 2019, compared to $10.9 million for the fourth quarter of 2018.  Core analytics and solutions revenue was $52.3 million for 2019, compared to $35.4 million for 2018.

Net loss was $0.4 million for the fourth quarter of 2019 or $0.01 per diluted share, compared to a net loss of $0.6 million or $0.01 per diluted share for the fourth quarter of 2018. Net loss was $4.0 million for 2019 or $0.09 per diluted share, compared to a net loss of $2.7 million or $0.06 per diluted share for 2018.

  

 

 

Q4 2018

 

Q4 2019

 

 

FY 2018

 

FY 2019

Revenue

 

$

23.1

 

million

 

$

28.6

 

 

million

 

 

$

85.3

 

million

 

$

106.1

 

million

Net cash provided by (used in) operating activities

 

$

1.0

 

million

 

$

(1.7

)

 

million

 

 

$

5.1

 

million

 

$

5.1

 

million

Cash Balance

 

$

45.2

 

million

 

$

42.5

 

 

million

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Results1:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

1.2

 

million

 

$

1.0

 

 

million

 

 

$

2.2

 

million

 

$

4.4

 

million

Adjusted non-GAAP income per share1 for the fourth quarter of 2019 was $0.01, compared to $0.02 for the fourth quarter of 2018. Adjusted non-GAAP income per share1 for 2019 was $0.04, compared to $0.00 for 2018.  

 

1

Reconciliations of non-GAAP measures are included in the financial tables attached to this press release and we encourage investors to examine the reconciling adjustments between the GAAP and non-GAAP measures.

Strategic Priorities Update

Expanded conversational analytics and solutions leadership with the acquisition of Sonar Technologies. In December 2019, Marchex announced the acquisition of Sonar Technologies, a leading enterprise text and messaging sales engagement and analytics company. Sonar provides an enterprise-level text and messaging platform for companies looking to increase revenue by improving consumer experience and engagement.  With its acquisition of Sonar Technologies, Marchex will be able to provide a more complete view of business and consumer communications across voice and text while leveraging AI and automation to help brands deliver the most personalized consumer sales experiences at enterprise scale.  

 

Grow New and Existing Client Relationships. In the fourth quarter, Marchex added new enterprise clients in verticals such as real estate, consumer lending, travel, automotive and other industries.  The Company also recently added 4 Sales Edge Rescue customers, including converted pilots, which are expected to be onboarded in 2020.  

 

Accelerate Product Innovation. Marchex recently announced Sale Edge Rescue enhancements that enable enterprise and local businesses to more efficiently grow revenue by capturing missed opportunities. The new


capabilities, closed loop conversion tracking, enable businesses to evaluate sales team effectiveness in converting high value leads that were initially mishandled.  Through these enhancements, Sales Edge Rescue strategically empowers businesses by analyzing and measuring what happens after the salesperson acts on the missed opportunity alerts and follows up with the prospective buyer.  

“In 2019, we made considerable progress in expanding our market opportunity through innovating with products, leveraging strategic initiatives and evolving our infrastructure to solve mission critical problems for our customers across the fastest growing mobile communication channels,” said Mike Arends, Chief Financial Officer. “During 2020, we will continue investing to expand our conversational analytics and sales acceleration solutions and leverage our growing artificial intelligence and data science capabilities to empower businesses with unique end-to-end solutions that drive more sales, create better customer experiences and provide a complete view of the customer journey. We believe these initiatives will be the foundation for Marchex’s long-term growth and leadership in conversational analytics and sales acceleration solutions.”

Business Outlook

The following forward-looking statements reflect Marchex's expectations as of February 12, 2020.

For the first quarter of 2020, the Company anticipates core analytics and solutions revenue to be in the range of $12.8 million, representing growth from the prior year comparative quarter and from the fourth quarter of 2019.  

In the first quarter of 2020, the Company anticipates seeing stabilization or potentially a modest increase in revenue related to Marchex’s marketplace products on a year-over-year basis, excluding the decline of the legacy Local Leads product.  

 

“For 2020, as our sales, product and OEM partner initiatives ramp, we anticipate that growth in our auto vertical may accelerate later in the year.  We are making a series of strategic investments that we believe will drive Marchex’s growth and long-term operating profile in 2021 and beyond”, said Arends.

 

Strategic Investments for 2020:

Additional sales and marketing investments, particularly in the first part of the year, as the Company accelerates its initiatives and personnel additions to capture the increasing opportunity it is seeing for its conversational analytics products and sales acceleration solutions.

$2 million in addressing various infrastructure initiatives, including consolidating infrastructure and data centers during 2020.  Through these initiatives, the Company anticipates that it can achieve more than $1 million in annualized cost savings beginning in 2021 and beyond.

Up to $2.5 million investment in a private auto services company. The Company expects to include the activity and expenses from this investment in its results of operations.

 

“Our majority investment in a private auto services company is independent from our existing auto analytics product focus, but represents an opportunity that can benefit from our technology investments and relationships within the auto vertical over time. We believe this investment can help broaden our overall strategy, deepen our industry coverage, and leverage our technology investments,” said Arends.  “We also anticipate we will maintain our profitability profile in 2020 and make profitability progress excluding the investment in the auto services company.”


Financial Guidance for the First Quarter ending March 31, 2020

 

Total Revenue

 

Approximately $25 million

Income (loss) from operations

 

($4.5) million or better

Adjusted OIBA1,2

 

A loss of ($1.5) million or better

Adjusted EBITDA1,2

 

A loss of ($1.0) million or better

Adjusted EBITDA excluding auto services investment 1,2

 

Near break-even

 

2  First quarter GAAP income (loss) from operations is expected to be ($4.5) million or better, assuming stock-based compensation and amortization of intangibles between $2.8 and $3 million for the quarter.

Conference Call and Webcast Information

Management will hold a conference call, starting at 5:00 p.m. ET on Wednesday February 12, 2020 to discuss its fourth quarter and year ended December 31, 2019 financial results and other company updates. Access to the live webcast of the conference call will be available online from the Investors section of Marchex’s website at www.marchex.com. An archived version of the webcast will also be available at the same location two hours after completion of the call.

About Marchex

Marchex understands the best customers are those who call your company - they convert faster, buy more, and churn less. Marchex provides solutions that help companies drive more calls, understand what happens on those calls, and convert more of those callers into customers. Our actionable intelligence strengthens the connection between companies and their customers, bridging the physical and digital world, to help brands maximize their marketing investments and operating efficiencies to acquire the best customers.

Please visit http://www.marchex.comwww.marchex.com/blog or @marchex on Twitter (Twitter.com/Marchex), where Marchex discloses material information from time to time about the company, its financial information, and its business.

Forward-Looking Statements:

This press release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this press release regarding our strategy, future operations, future financial position, future revenues, other financial guidance, acquisitions, dispositions, projected costs, prospects, plans and objectives of management are forward-looking statements. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. There are a number of important factors that could cause Marchex's actual results to differ materially from those indicated by such forward-looking statements including but not limited to product demand, order cancellations and delays, competition and general economic conditions. These factors are described in greater detail in the "Risk Factors" section of our most recent periodic report and registration statement filed with the SEC. The consideration and purchase accounting for the Sonar acquisition are preliminary estimates at this time and are pending finalization of various items including potential working capital adjustments. All of the information provided in this release is as of February 12, 2020 and Marchex undertakes no duty to update the information provided herein.

In the event the press release contains links to third party websites or materials, the links are provided solely as a convenience to you. Marchex is not responsible for the content of linked third-party sites or materials and does not make any representations regarding the content or accuracy thereof.


Non-GAAP Financial Information:

To supplement Marchex's consolidated financial statements presented in accordance with GAAP and to provide clarity internally and externally, Marchex uses certain non-GAAP measures of financial performance and liquidity, including Adjusted OIBA, Adjusted EBITDA, and Adjusted non-GAAP income (loss) per share.

 

Adjusted OIBA represents income (loss) from operations excluding stock-based compensation expense, amortization of intangible assets from acquisitions, and acquisition related costs (benefit). This measure, among other things, is one of the primary metrics by which Marchex evaluates the performance of its business. Adjusted OIBA is the basis on which Marchex's internal budgets are based and by which Marchex's management is currently evaluated. Marchex believes these measures are useful to investors because they represent Marchex's consolidated operating results, taking into account depreciation and other intangible amortization, which Marchex believes is an ongoing cost of doing business, but excluding the effects of certain other expenses such as stock-based compensation, amortization of intangible assets from acquisitions, and acquisition related costs (benefit). Adjusted EBITDA represents income (loss) before interest, income taxes, depreciation, amortization, stock compensation expense and acquisition related costs (benefit). Marchex believes that Adjusted EBITDA is another alternative measure of liquidity to GAAP net cash provided by (used in) operating activities that provides meaningful supplemental information regarding liquidity and is used by Marchex's management to measure its ability to fund operations and its financing obligations. Financial analysts and investors may use Adjusted OIBA and Adjusted EBITDA to help with comparative financial evaluation to make informed investment decisions. Adjusted non-GAAP income (loss) per share represents Adjusted non-GAAP income (loss) divided by GAAP diluted shares outstanding. Adjusted non-GAAP income (loss) generally captures those items on the statement of operations that have been, or ultimately will be, settled in cash exclusive of certain items that are not indicative of Marchex’s recurring core operating results and represents net income (loss) applicable to common stockholders plus the net of tax effects of: (1) stock-based compensation expense, (2) acquisition related costs (benefit), (3) interest and other income (expense), and (4) amortization of intangible assets from acquisitions. Financial analysts and investors may use Adjusted non-GAAP income (loss) per share to analyze Marchex's financial performance since these groups have historically used EPS related measures, along with other measures, to estimate the value of a company, to make informed investment decisions, and to evaluate a company's operating performance compared to that of other companies in its industry.

 

Marchex's management believes that investors should have access to, and Marchex is obligated to provide, the same set of tools that management uses in analyzing the company's results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, and should not be considered in isolation, as a substitute for, or superior to, GAAP results. Marchex’s non-GAAP financial measures may be defined differently from time to time and may be defined differently than similar titled terms used by other companies, and accordingly, care should be exercised in understanding how Marchex defines its non-GAAP financial measures in this release. Marchex endeavors to compensate for the limitations of the non-GAAP measures presented by providing the comparable GAAP measure with equal or greater prominence, GAAP financial statements, and detailed descriptions of the reconciling items and adjustments, including quantifying such items, to derive the non-GAAP measure.

 

 

 


For further information, contact:

Trevor Caldwell
Marchex Investor Relations

Telephone: 206.331.3600
Email: ir@marchex.com

Or

MEDIA INQUIRIES

Marchex Corporate Communications

Telephone: 206.331.3434

Email: marchex@edelman.com

 


 

MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Revenue

 

$

23,131

 

 

$

28,591

 

 

$

85,251

 

 

$

106,132

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service costs (1)

 

 

12,720

 

 

 

15,586

 

 

 

47,804

 

 

 

56,537

 

Sales and marketing (1)

 

 

3,513

 

 

 

4,479

 

 

 

13,788

 

 

 

16,651

 

Product development (1)

 

 

4,041

 

 

 

5,419

 

 

 

15,423

 

 

 

20,127

 

General and administrative (1)

 

 

2,798

 

 

 

3,577

 

 

 

10,881

 

 

 

13,516

 

Amortization of intangible assets from acquisitions

 

 

781

 

 

 

1,559

 

 

 

781

 

 

 

6,263

 

Acquisition related costs (benefit)

 

 

352

 

 

 

263

 

 

 

462

 

 

 

(447

)

Total operating expenses

 

 

24,205

 

 

 

30,883

 

 

 

89,139

 

 

 

112,647

 

                   Loss from operations

 

 

(1,074

)

 

 

(2,292

)

 

 

(3,888

)

 

 

(6,515

)

Interest income and other, net

 

 

249

 

 

 

160

 

 

 

1,054

 

 

 

752

 

Loss before provision for income taxes

 

 

(825

)

 

 

(2,132

)

 

 

(2,834

)

 

 

(5,763

)

Income tax expense (benefit)

 

 

(188

)

 

 

(1,718

)

 

 

(156

)

 

 

(1,721

)

Net loss applicable to common stockholders

 

$

(637

)

 

$

(414

)

 

$

(2,678

)

 

$

(4,042

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per Class A and Class B share applicable to common stockholders

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.06

)

 

$

(0.09

)

Shares used to calculate basic net loss per share applicable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

5,056

 

 

 

4,661

 

 

 

5,056

 

 

 

4,793

 

Class B

 

 

37,823

 

 

 

41,286

 

 

 

37,390

 

 

 

40,667

 

Shares used to calculate diluted net loss per share applicable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

 

5,056

 

 

 

4,661

 

 

 

5,056

 

 

 

4,793

 

Class B

 

 

42,880

 

 

 

45,947

 

 

 

42,446

 

 

 

45,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes stock-based compensation allocated as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service costs

 

$

97

 

 

$

10

 

 

$

435

 

 

$

141

 

Sales and marketing

 

 

152

 

 

 

187

 

 

 

563

 

 

 

716

 

Product development

 

 

80

 

 

 

75

 

 

 

356

 

 

 

290

 

General and administrative

 

 

376

 

 

 

725

 

 

 

1,686

 

 

 

2,000

 

Total

 

$

705

 

 

$

997

 

 

$

3,040

 

 

$

3,147

 

 

 

 

The consideration and purchase accounting for the Sonar acquisition are preliminary estimates at this time and are pending finalization of various items including potential working capital adjustments.

 


 

MARCHEX, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

December 31,

 

 

December 31,

 

 

 

2018

 

 

2019

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,230

 

 

$

42,526

 

Accounts receivable, net

 

 

16,198

 

 

 

17,809

 

Prepaid expenses and other current assets

 

 

2,657

 

 

 

2,084

 

Total current assets

 

 

64,085

 

 

 

62,419

 

Property and equipment, net

 

 

2,921

 

 

 

3,028

 

Right-of-use lease asset

 

 

 

 

 

5,801

 

Other assets, net

 

 

917

 

 

 

335

 

Goodwill

 

 

24,442

 

 

 

33,433

 

Intangible assets from acquisitions, net

 

 

20,697

 

 

 

19,485

 

Total assets

 

$

113,062

 

 

$

124,501

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

5,968

 

 

$

7,082

 

Accrued expenses and other current liabilities

 

 

5,807

 

 

 

6,668

 

Current portion of acquisition-related liabilities

 

 

1,215

 

 

 

579

 

Deferred revenue and deposits

 

 

1,782

 

 

 

1,173

 

Lease liability current

 

 

 

 

 

1,500

 

Total current liabilities

 

 

14,772

 

 

 

17,002

 

Other non-current liabilities

 

 

1,287

 

 

 

 

Deferred tax liabilities

 

 

1,531

 

 

 

981

 

Lease liability non-current

 

 

 

 

 

5,664

 

Non-current portion of acquisition-related liabilities

 

 

446

 

 

 

 

Total liabilities

 

 

18,036

 

 

 

23,647

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Class A common stock

 

 

53

 

 

 

49

 

Class B common stock

 

 

370

 

 

 

396

 

Additional paid-in capital

 

 

350,801

 

 

 

360,649

 

Accumulated deficit

 

 

(256,198

)

 

 

(260,240

)

Total stockholders’ equity

 

 

95,026

 

 

 

100,854

 

Total liabilities and stockholders’ equity

 

$

113,062

 

 

$

124,501

 

 

 

 

The consideration and purchase accounting for the Sonar acquisition are preliminary estimates at this time and are pending finalization of various items including potential working capital adjustments.

 

 


 

MARCHEX, INC. AND SUBSIDIARIES

(in thousands)

(unaudited)

 

Reconciliation of GAAP Loss from Operations to Adjusted Operating Income Before Amortization (OIBA)

 

 

 

Three Months Ended

December 31,

 

 

Twelve Months Ended

December 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Loss from operations

 

$

(1,074

)

 

$

(2,292

)

 

$

(3,888

)

 

$

(6,515

)

Stock-based compensation

 

 

705

 

 

 

997

 

 

 

3,040

 

 

 

3,147

 

Amortization of intangible assets from acquisitions

 

 

781

 

 

 

1,559

 

 

 

781

 

 

 

6,263

 

Acquisition related costs (benefit)

 

 

352

 

 

 

263

 

 

 

462

 

 

 

(447

)

Adjusted operating income before amortization (Adjusted OIBA)

 

$

764

 

 

$

527

 

 

$

395

 

 

$

2,448

 

 

 

Reconciliation from Net Cash provided by (used in) Operating Activities to Adjusted EBITDA

 

 

 

Three Months Ended

December 31,

 

 

Twelve Months Ended

December 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Net cash provided by (used in) operating activities

 

$

989

 

 

$

(1,749

)

 

$

5,051

 

 

$

5,094

 

Changes in assets and liabilities

 

 

317

 

 

 

4,374

 

 

 

(2,092

)

 

 

2,179

 

Income tax expense (benefit)

 

 

(188

)

 

 

(1,718

)

 

 

(156

)

 

 

(1,721

)

Acquisition related costs (benefit)

 

 

352

 

 

 

263

 

 

 

462

 

 

 

(447

)

Interest income and other, net

 

 

(249

)

 

 

(160

)

 

 

(1,054

)

 

 

(752

)

Adjusted EBITDA

 

$

1,221

 

 

$

1,010

 

 

$

2,211

 

 

$

4,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

$

(34,407

)

 

$

(8,236

)

 

$

(36,563

)

 

$

(9,683

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

$

43

 

 

$

44

 

 

$

(27,448

)

 

$

1,885

 

 

 

 

Revenue Reconciliations

 

 

 

 

Three Months Ended

December 31,

 

 

Twelve Months Ended

December 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Core analytics and solutions revenue1

 

$

10,860

 

 

$

12,669

 

 

$

35,390

 

 

$

52,318

 

Marketplace, Local Leads, and other analytics2

 

 

12,271

 

 

 

15,922

 

 

 

49,861

 

 

 

53,814

 

Total Revenue

 

$

23,131

 

 

$

28,591

 

 

$

85,251

 

 

$

106,132

 

 

1

Core analytics and solutions revenue includes revenue from analytics customers, including those that are purchasing or buying products derived from the company’s speech technology platform.

2

Includes revenue from marketplace, local leads and from tests, consulting services or other analytics revenues that may continue for a limited time but are not anticipated to continue in future periods.

 

 

Certain immaterial reclassifications were made to the current presentation.

 


 

MARCHEX, INC. AND SUBSIDIARIES

 

Reconciliation of GAAP Net Loss per Share to Adjusted Non-GAAP Income per Share

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended

December 31,

 

 

Twelve Months Ended

December 31,

 

 

 

2018

 

 

2019

 

 

2018

 

 

2019

 

Adjusted Non-GAAP income per share

 

$

0.02

 

 

$

0.01

 

 

$

0.00

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share applicable to common stockholders - diluted

   (GAAP loss per share)

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.06

)

 

$

(0.09

)

Shares used to calculate diluted net loss per share applicable to

   common stockholders

 

 

42,880

 

 

 

45,947

 

 

 

42,446

 

 

 

45,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss applicable to common stockholders

 

$

(637

)

 

$

(414

)

 

$

(2,678

)

 

$

(4,042

)

Stock-based compensation

 

 

705

 

 

 

997

 

 

 

3,040

 

 

 

3,147

 

Acquisition related costs (benefit)

 

 

352

 

 

 

263

 

 

 

462

 

 

 

(447

)

Amortization of intangible assets from acquisitions

 

 

781

 

 

 

1,559

 

 

 

781

 

 

 

6,263

 

Interest income and other, net

 

 

(249

)

 

 

(160

)

 

 

(1,054

)

 

 

(752

)

Estimated impact of income taxes

 

 

(231

)

 

 

(1,846

)

 

 

(350

)

 

 

(2,348

)

Adjusted Non-GAAP net income

 

$

721

 

 

$

399

 

 

$

201

 

 

$

1,821

 

Adjusted Non-GAAP income per share

 

$

0.02

 

 

$

0.01

 

 

$

0.00

 

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to calculate diluted net loss per share applicable to common stockholders (GAAP)

 

 

42,880

 

 

 

45,947

 

 

 

42,446

 

 

 

45,460

 

Weighted average stock options and common shares subject to purchase or cancellation

 

 

274

 

 

 

476

 

 

 

301

 

 

 

714

 

Diluted shares used to calculate Adjusted Non-GAAP income per share 1

 

 

43,154

 

 

 

46,423

 

 

 

42,747

 

 

 

46,174

 

 

 

 

1

For the purpose of computing the number of diluted shares for Adjusted Non-GAAP income per share, Marchex uses the accounting guidance that would be applicable for computing the number of diluted shares for GAAP net income (loss) per share.